The spreadsheet not only includes the distribution of advertising dollars, but also costs associated with online content creation, events, technology and talent. Formulas have been calculated, but you’ll need to add in your own content, pricing, hours needed to create, distribution outlets, etc. to truly make it work for you. These are completely fictional numbers for you to replace with your organization’s actual information.